course of study012345 Hurdle Rate12.00%12.00%12.00%12.00%12.00%12.00% PV Factor1.0000000.8928570.7971940.7117800.6355180.567427 Money In or relieve Net Cash Inflow per Year$495,000.00 $495,000.00 $495,000.00 $495,000.00 $495,000.00 $495,000.00 sell honest-to-goodness machine$0.00 $0.00 $0.00 $0.00 $0.00 $40,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Money In or relieve$495,000.00 $495,000.00 $495,000.00 $495,000.00 $495,000.00 $535,000.00 Money Going Out and/or Addtl Costs sign Investment$200,000.00 Net Income12345 Employee Costs$92,460.00 $72,000.00 $72,000.00 $72,000.00 $72,000.00 $72,000.00 savings $495,000 $495,000 $495,000 $495,000 $495,000 Raw live up to Costs$330,000.00 $330,000.00 $330,000.00 $330,000.00 $330,000.00 $330,000.00 employees $(92,460) $(92,460) $(92,460) $(92,460) $(92,460) INCOME TAXES $(14,189) $(14,189) $(14,189) $(14,189) $(14,189) $- Materials $(330,000) $(330,000) $(330,000) $(330,000) $(330,000) tax on gain($5,250. 00)$0.00 $0.00 $0.00 $0.00 $0.00 depriciation $(32,000) $(32,000) $(32,000) $(32,000) $(32,000) loss of wear and gazump benefit$509,189.00 ($3,150.00)($3,150.00)($3,150.
00)($3,150.00)($3,150.00)Net Income $40,540 $40,540 $40,540 $40,540 $40,540 futrue salvage value not existence taken($32,000.00)$0.00 $0.00 $0.00 $0.00 ($6,500.00)taxes $(14,189) $(14,189) $(14,189) $(14,189) $(14,189) point 8$330,972.85 $0.00 $0.00 $0.00 $0.00 $0.00 after tax $26,351 $26,351 $26,351 $26,351 $26,351 Tier 9($11,200.00)$0.00 $0.00 $0.00 $0.00 $0.00 Tier 10$319,772.85 $0.00 $0.00 $0.00 $0.00 $0.00 total cash outflow s$1,719,755.70 $384,661.00 $384,661.00 $384,! 661.00 $384,661.00 $392,350.00 unclutter CASH EFFECT (Unadjusted)$2,214,755.70 $879,661.00 $879,661.00...If you insufficiency to get a skillful essay, order it on our website: BestEssayCheap.com
If you want to get a full essay, visit our page: cheap essay
No comments:
Post a Comment
Note: Only a member of this blog may post a comment.